Distribution Waterfall Modeller

Model how profit splits between sponsor and investors

Distribution Waterfall Modeller
Model how profit splits between sponsor and investors
ℹ️ About this tool

Model a distribution waterfall for a real estate deal — return of capital, preferred return and promote or carry tiers — and show the illustrative split between investors and sponsor at an exit. Enter the waterfall terms and the numbers below.

📄 Free guide — what this is, how to use it & cautions

Fill in each detail below as completely and accurately as you can — the more you provide, the more precise and ready-to-use your output will be. * marks required fields.

The tiers exactly as agreed: preferred return, then the split, and any higher-IRR hurdle tiers.
The total investor (LP) equity in the deal.
The total profit or exit proceeds to run through the waterfall for the illustration.

Delivery & Payment Details

Used for your receipt. Your result appears on-screen and is downloadable as Word & PDF.

Order Summary

Distribution Waterfall Modeller₹83.90
GST 18%₹15.10
Total₹99.00

🔒 Secured by Razorpay · All outputs are AI-generated guidance — verify with qualified professionals for binding decisions.